Results | |
Statement |
P&L
|
More |
Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,844.50 | 3,492.40 | 2,734.80 | 2,288.80 | 2,130.50 |
Expenses | |||||
Material consumed | 2,400.30 | 2,248.90 | 1,748.90 | 1,471.20 | 1,333.90 |
Manufacturing expenses | 79.40 | 76.00 | 57.90 | 46.80 | 22.70 |
Personnel expenses | 617.40 | 534.00 | 436.50 | 362.40 | 335.30 |
Selling expenses | 10.80 | 11.70 | 6.20 | 5.00 | 7.20 |
Adminstrative expenses | 299.50 | 264.90 | 220.30 | 194.70 | 192.30 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,407.40 | 3,135.50 | 2,469.80 | 2,080.10 | 1,891.40 |
Operating profit | 437.10 | 356.90 | 265.00 | 208.70 | 239.10 |
Other recurring income | 14.20 | 41.90 | 46.30 | 30.30 | 47.90 |
Adjusted PBDIT | 451.30 | 398.80 | 311.30 | 239.00 | 287.00 |
Financial expenses | 54.90 | 38.80 | 30.50 | 35.80 | 38.90 |
Depreciation | 136.10 | 110.00 | 102.80 | 89.70 | 82.30 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 260.30 | 250.00 | 178.00 | 113.50 | 165.80 |
Tax charges | 71.80 | -15.60 | 17.80 | 29.80 | 40.30 |
Adjusted PAT | 188.50 | 265.60 | 160.20 | 83.70 | 125.50 |
Non recurring items | 1.70 | -24.30 | -0.60 | - | -366.60 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 190.20 | 241.30 | 159.60 | 83.70 | -241.10 |
Earnigs before appropriation | 907.30 | 743.40 | 517.70 | 365.30 | 311.70 |
Equity dividend | 31.00 | 26.30 | 15.60 | 7.20 | 20.30 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 876.30 | 717.10 | 502.10 | 358.10 | 291.40 |