| Jun' 06 | Sep' 05 | Jun' 05 | Mar' 05 | Dec' 04 | |
|---|---|---|---|---|---|
| Sales | 67.20 | 77.98 | 90.29 | 87.21 | -39.43 |
| Operating profit | 0.89 | -0.73 | -0.19 | -0.39 | -135.68 |
| Interest | 1.22 | 0.79 | 0.78 | 0.85 | 0.83 |
| Gross profit | 1.82 | 0.65 | 0.88 | 2.09 | 0.94 |
| EPS (Rs) | 1.21 | -0.22 | -0.04 | 1.41 | 1.05 |
| Jun' 06 | Sep' 05 | Jun' 05 | Mar' 05 | Dec' 04 | |
|---|---|---|---|---|---|
| Other income | 2.15 | 2.17 | 1.85 | 3.33 | 2.63 |
| Stock adjustment | - | -1.84 | 0.65 | -3.23 | 5.94 |
| Raw material | - | 7.13 | 7.87 | 7.54 | -21.96 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | - | 7.08 | 7.17 | 7.44 | -22.55 |
| Excise | - | 28.35 | 36.25 | 33.29 | 34.49 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 66.31 | 37.99 | 38.54 | 42.56 | 100.33 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.05 | 0.62 | 0.61 | 0.32 | 0.76 |
| Taxation | -0.26 | 0.22 | 0.30 | 0.57 | -0.71 |
| Net profit / loss | 1.03 | -0.19 | -0.03 | 1.20 | 0.89 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | 0.09 | 0.19 | 0.82 | -0.82 |
| Equity capital | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 29.03 | 29.03 | 29.03 | - | - |
| Agg.of non promotoholding (%) | 34.11 | 34.11 | 34.11 | - | - |
| OPM (%) | 1.32 | -0.94 | -0.21 | -0.45 | 344.10 |
| GPM (%) | 2.62 | .81 | .96 | 2.31 | -2.55 |
| NPM (%) | 1.49 | -0.24 | -0.03 | 1.33 | -2.42 |