| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 36.29 | 34.54 | 32.24 | 35.93 | 29.58 |
| Operating profit | -0.06 | 1.25 | 0.34 | 0.74 | -0.74 |
| Interest | 0.99 | 1.00 | 1.02 | 0.99 | 0.89 |
| Gross profit | - | 0.19 | -0.18 | -0.32 | -0.72 |
| EPS (Rs) | -0.21 | -0.11 | -0.31 | -0.32 | -0.40 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 1.05 | -0.05 | 0.50 | -0.07 | 0.92 |
| Stock adjustment | 1.18 | 1.03 | 0.15 | -1.14 | -0.18 |
| Raw material | 27.74 | 25.31 | 23.74 | 28.44 | 23.89 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.55 | 2.13 | 1.94 | 2.11 | 2.07 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 4.88 | 4.83 | 6.08 | 5.78 | 4.55 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.40 | 0.40 | 0.40 | 0.30 | 0.31 |
| Taxation | -0.10 | -0.05 | -0.15 | -0.16 | -0.46 |
| Net profit / loss | -0.30 | -0.15 | -0.43 | -0.46 | -0.57 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 14.16 | 14.16 | 14.16 | 14.16 | 14.16 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -0.16 | 3.61 | 1.04 | 2.06 | -2.52 |
| GPM (%) | .00 | .56 | -.55 | -.90 | -2.35 |
| NPM (%) | -0.79 | -0.44 | -1.32 | -1.27 | -1.87 |