| Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
|---|---|---|---|---|---|
| Sales | 2.98 | 2.86 | 3.39 | 3.48 | 6.44 |
| Operating profit | 1.72 | 1.70 | 2.44 | 1.77 | 3.24 |
| Interest | 1.04 | 1.15 | 1.35 | 1.43 | 1.60 |
| Gross profit | 0.68 | 0.56 | 1.09 | 0.34 | 1.64 |
| EPS (Rs) | -0.04 | -0.10 | 0.01 | -0.15 | 0.03 |
| Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
|---|---|---|---|---|---|
| Other income | - | - | - | - | - |
| Stock adjustment | 0.04 | 0.01 | 0.04 | 0.07 | 0.08 |
| Raw material | 0.31 | 0.30 | 0.30 | 0.64 | 1.81 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.51 | 0.31 | 0.47 | 0.74 | 1.13 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.41 | 0.53 | 0.14 | 0.27 | 0.18 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.96 | 1.20 | 1.05 | 1.32 | 1.41 |
| Taxation | - | - | - | - | 0.03 |
| Net profit / loss | -0.28 | -0.64 | 0.05 | -0.98 | 0.20 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 13.22 | 13.22 | 13.22 | 13.22 | 11.72 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 568.03 | 479.38 | 479.38 | 406.04 | - |
| Agg.of non promotoholding (%) | 85.91 | 72.51 | 72.51 | 61.41 | - |
| OPM (%) | 57.73 | 59.46 | 72.05 | 50.73 | 50.34 |
| GPM (%) | - | - | - | - | - |
| NPM (%) | - | - | - | - | - |