| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.50 | 7.58 | 5.86 | 4.48 | 1.26 |
| Expenses | |||||
| Material consumed | - | - | -0.02 | - | -0.02 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.41 | 0.34 | 0.30 | 0.34 | 0.29 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.15 | 0.13 | 0.10 | 0.09 | 0.09 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.56 | 0.46 | 0.38 | 0.43 | 0.36 |
| Operating profit | 1.94 | 7.12 | 5.48 | 4.06 | 0.91 |
| Other recurring income | 1.23 | - | - | - | 0.01 |
| Adjusted PBDIT | 3.17 | - | - | - | 0.92 |
| Financial expenses | - | - | - | - | - |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.17 | 7.12 | 5.47 | 4.05 | 0.92 |
| Tax charges | 0.37 | 0.80 | 0.79 | 0.36 | 0.23 |
| Adjusted PAT | 2.80 | 6.32 | 4.68 | 3.69 | 0.69 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.80 | 6.32 | 4.68 | 3.69 | 0.69 |
| Earnigs before appropriation | 21.57 | 22.28 | 18.70 | 15.31 | 11.75 |
| Equity dividend | 2.70 | 2.25 | 1.80 | 0.45 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 18.86 | 20.03 | 16.90 | 14.86 | 11.75 |
