Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | ||
---|---|---|---|---|---|
Income | |||||
Operating income | 416.76 | 366.20 | 314.33 | 213.04 | |
Expenses | |||||
Material consumed | 336.45 | 301.80 | 264.17 | 173.87 | |
Manufacturing expenses | 2.54 | 1.10 | 1.26 | 0.43 | |
Personnel expenses | 9.73 | 8.48 | 7.03 | 5.63 | |
Selling expenses | 0.44 | 0.37 | 0.44 | 0.09 | |
Adminstrative expenses | 4.26 | 5.45 | 2.83 | 1.91 | |
Expenses capitalised | - | - | - | - | |
Cost of sales | 353.42 | 317.20 | 275.72 | 181.94 | |
Operating profit | 63.34 | 48.99 | 38.61 | 31.10 | |
Other recurring income | 0.41 | 0.61 | 0.14 | 0.02 | |
Adjusted PBDIT | 63.75 | 49.60 | 38.75 | 31.12 | |
Financial expenses | 17.15 | 17.77 | 15.93 | 15.39 | |
Depreciation | 1.76 | 1.91 | 2.83 | 2.67 | |
Other write offs | - | - | - | - | |
Adjusted PBT | 44.84 | 29.92 | 19.99 | 13.07 | |
Tax charges | 12.32 | 7.72 | 5.24 | 3.39 | |
Adjusted PAT | 32.52 | 22.20 | 14.75 | 9.67 | |
Non recurring items | -0.29 | - | - | - | |
Other non cash adjustments | - | - | - | - | |
Reported net profit | 32.23 | 22.20 | 14.75 | 9.67 | |
Earnigs before appropriation | 96.13 | 64.64 | 43.19 | 29.20 | |
Equity dividend | - | - | - | - | |
Preference dividend | 0.25 | 0.25 | 0.25 | 0.25 | |
Dividend tax | - | - | - | - | |
Retained earnings | 95.88 | 64.39 | 42.94 | 28.95 |