| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.20 | 2.90 | 2.18 | 1.02 | 4.09 |
| Expenses | |||||
| Material consumed | -0.10 | - | - | - | 0.90 |
| Manufacturing expenses | 2.55 | 1.06 | - | 0.59 | - |
| Personnel expenses | 2.34 | 1.89 | 1.09 | 0.94 | 1.26 |
| Selling expenses | - | - | - | - | 0.01 |
| Adminstrative expenses | 1.70 | 2.65 | 1.82 | 1.24 | 1.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 6.50 | 5.59 | 2.92 | 2.77 | 3.19 |
| Operating profit | -0.30 | -2.70 | -0.74 | -1.75 | 0.90 |
| Other recurring income | 0.10 | 0.06 | - | - | - |
| Adjusted PBDIT | -0.19 | -2.64 | -0.74 | - | - |
| Financial expenses | 0.16 | 0.20 | 0.17 | 0.13 | 0.27 |
| Depreciation | 1.15 | 0.35 | 0.41 | 0.16 | 0.15 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.50 | -3.19 | -1.32 | -2.05 | 0.49 |
| Tax charges | -0.19 | -0.03 | 0.06 | 0.01 | 0.42 |
| Adjusted PAT | -1.31 | -3.16 | -1.38 | -2.06 | 0.07 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.31 | -3.16 | -1.38 | -2.06 | 0.07 |
| Earnigs before appropriation | -12.15 | -10.84 | -7.68 | -6.30 | -4.24 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -12.15 | -10.84 | -7.68 | -6.30 | -4.24 |
