| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 160.96 | 97.80 | 35.16 | 15.26 | 22.83 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.08 | - | - | - | - |
| Personnel expenses | 23.58 | 16.95 | 8.82 | 0.19 | 0.06 |
| Selling expenses | 0.03 | 0.05 | 0.03 | 0.83 | 0.01 |
| Adminstrative expenses | 18.63 | 13.00 | 8.19 | 1.38 | -0.16 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 42.32 | 29.99 | 17.04 | 2.41 | -0.09 |
| Operating profit | 118.65 | 67.80 | 18.12 | 12.85 | 22.93 |
| Other recurring income | 1.02 | 0.64 | 0.14 | 0.02 | - |
| Adjusted PBDIT | 119.67 | 68.44 | 18.26 | 12.87 | 22.93 |
| Financial expenses | 89.05 | 44.40 | 5.63 | 0.15 | 0.36 |
| Depreciation | 3.29 | 2.29 | 1.84 | 0.04 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 27.32 | 21.76 | 10.79 | 12.68 | 22.55 |
| Tax charges | 7.04 | 5.17 | 2.67 | 1.80 | 2.68 |
| Adjusted PAT | 20.29 | 16.59 | 8.12 | 10.88 | 19.87 |
| Non recurring items | - | -0.52 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 20.29 | 16.06 | 8.12 | 10.88 | 19.87 |
| Earnigs before appropriation | 51.11 | 44.10 | 30.10 | 24.23 | 17.32 |
| Equity dividend | - | - | 0.43 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 51.11 | 44.10 | 29.66 | 24.23 | 17.32 |