Per share ratios |
Adjusted EPS (Rs) |
16.30 |
47.84 |
-104.53 |
31.29 |
36.77 |
Adjusted cash EPS (Rs) |
16.83 |
48.23 |
-103.95 |
32.08 |
37.76 |
Reported EPS (Rs) |
74.58 |
47.84 |
-104.53 |
31.29 |
36.77 |
Reported cash EPS (Rs) |
75.10 |
48.23 |
-103.95 |
32.08 |
37.76 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
142.22 |
156.36 |
-47.81 |
156.22 |
196.09 |
Book value (excl rev res) per share EPS (Rs) |
371.94 |
297.46 |
235.75 |
340.22 |
308.48 |
Book value (incl rev res) per share EPS (Rs) |
371.94 |
297.46 |
235.75 |
340.22 |
308.48 |
Net operating income per share EPS (Rs) |
242.22 |
270.07 |
241.67 |
306.51 |
356.58 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
58.71 |
57.89 |
-19.78 |
50.96 |
54.99 |
Gross profit margin (%) |
58.49 |
57.74 |
-20.02 |
50.71 |
54.71 |
Net profit margin (%) |
30.78 |
17.71 |
-43.25 |
10.20 |
10.31 |
Adjusted cash margin (%) |
6.89
| 17.84
| -42.96
| 10.44
| 10.58
|
Adjusted return on net worth (%) |
4.38 |
16.08 |
-44.34 |
9.19 |
11.92 |
Reported return on net worth (%) |
20.05 |
16.08 |
-44.34 |
9.19 |
11.92 |
Return on long term funds (%) |
38.58 |
32.08 |
-12.44 |
26.60 |
52.05 |
Leverage ratios |
Long term debt / Equity |
- |
0.63 |
0.64 |
0.72 |
0.21 |
Total debt/equity |
2.71 |
3.87 |
4.19 |
3.48 |
4.63 |
Owners fund as % of total source |
26.92 |
20.55 |
19.26 |
22.34 |
17.74 |
Fixed assets turnover ratio |
0.17 |
0.20 |
0.17 |
0.18 |
0.21 |
Liquidity ratios |
Current ratio |
51.99 |
43.56 |
32.72 |
45.59 |
52.84 |
Current ratio (inc. st loans) |
0.65 |
0.74 |
0.72 |
0.81 |
0.63 |
Quick ratio |
50.68 |
41.88 |
31.00 |
45.20 |
52.34 |
Inventory turnover ratio |
0.17 |
0.18 |
0.19 |
0.20 |
0.20 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
59.98 |
23.84 |
- |
36.86 |
37.85 |
Financial charges coverage ratio |
1.41 |
1.74 |
-0.52 |
1.38 |
1.42 |
Fin. charges cov.ratio (post tax) |
1.74 |
1.54 |
-0.14 |
1.28 |
1.27 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.22 |
0.12 |
0.24 |
0.12 |
0.45 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
Bonus component in equity capital (%) |
7.58 |
7.58 |
7.58 |
7.58 |
7.58 |