Per share ratios |
Adjusted EPS (Rs) |
100.87 |
86.53 |
98.53 |
92.78 |
75.26 |
Adjusted cash EPS (Rs) |
102.51 |
87.98 |
99.87 |
94.04 |
76.34 |
Reported EPS (Rs) |
100.87 |
86.53 |
98.53 |
92.78 |
75.26 |
Reported cash EPS (Rs) |
102.51 |
87.98 |
99.87 |
94.04 |
76.34 |
Dividend per share |
24.00 |
22.00 |
20.00 |
20.00 |
15.00 |
Operating profit per share (Rs) |
251.83 |
209.12 |
228.80 |
217.66 |
171.64 |
Book value (excl rev res) per share EPS (Rs) |
605.02 |
524.65 |
456.92 |
379.57 |
288.22 |
Book value (incl rev res) per share EPS (Rs) |
605.02 |
524.65 |
456.92 |
379.57 |
288.22 |
Net operating income per share EPS (Rs) |
314.73 |
261.92 |
276.13 |
263.14 |
217.30 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
80.01 |
79.83 |
82.86 |
82.71 |
78.98 |
Gross profit margin (%) |
79.49 |
79.28 |
82.37 |
82.23 |
78.49 |
Net profit margin (%) |
32.05 |
33.03 |
35.68 |
35.25 |
34.63 |
Adjusted cash margin (%) |
32.41
| 33.49
| 36.11
| 35.67
| 35.09
|
Adjusted return on net worth (%) |
16.67 |
16.49 |
21.56 |
24.44 |
26.11 |
Reported return on net worth (%) |
16.67 |
16.49 |
21.56 |
24.44 |
26.11 |
Return on long term funds (%) |
41.59 |
23.97 |
29.52 |
29.75 |
31.38 |
Leverage ratios |
Long term debt / Equity |
- |
0.65 |
0.68 |
0.91 |
0.88 |
Total debt/equity |
2.42 |
2.36 |
2.72 |
3.02 |
3.21 |
Owners fund as % of total source |
29.23 |
29.75 |
26.90 |
24.89 |
23.73 |
Fixed assets turnover ratio |
0.16 |
0.15 |
0.17 |
0.19 |
0.20 |
Liquidity ratios |
Current ratio |
42.11 |
38.91 |
28.73 |
27.02 |
27.74 |
Current ratio (inc. st loans) |
0.68 |
0.96 |
0.89 |
0.93 |
0.87 |
Quick ratio |
42.09 |
38.89 |
28.71 |
27.00 |
27.74 |
Inventory turnover ratio |
0.15 |
0.14 |
0.16 |
0.17 |
0.17 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
20.29 |
- |
19.93 |
Dividend payout ratio (cash profit) |
- |
- |
20.01 |
- |
19.64 |
Earning retention ratio |
100.00 |
100.00 |
79.71 |
100.00 |
80.07 |
Cash earnings retention ratio |
100.00 |
100.00 |
79.99 |
100.00 |
80.36 |
Coverage ratios |
Adjusted cash flow time total debt |
14.28 |
14.08 |
12.43 |
12.18 |
12.13 |
Financial charges coverage ratio |
2.18 |
2.28 |
2.40 |
2.37 |
2.47 |
Fin. charges cov.ratio (post tax) |
1.88 |
1.95 |
2.04 |
2.02 |
2.10 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
1.11 |
1.50 |
1.07 |
1.12 |
1.33 |
Exports as percent of total sales |
- |
- |
- |
- |
0.01 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
Bonus component in equity capital (%) |
62.77 |
62.77 |
62.78 |
62.81 |
62.83 |