Per share ratios |
Adjusted EPS (Rs) |
15.04 |
22.11 |
27.96 |
10.63 |
7.43 |
Adjusted cash EPS (Rs) |
17.23 |
24.31 |
30.21 |
12.81 |
9.24 |
Reported EPS (Rs) |
15.09 |
22.21 |
26.32 |
10.45 |
7.30 |
Reported cash EPS (Rs) |
17.29 |
24.41 |
28.58 |
12.63 |
9.10 |
Dividend per share |
4.00 |
6.00 |
6.00 |
2.50 |
1.50 |
Operating profit per share (Rs) |
17.40 |
26.14 |
38.75 |
16.67 |
11.30 |
Book value (excl rev res) per share EPS (Rs) |
252.37 |
243.51 |
227.33 |
201.24 |
167.60 |
Book value (incl rev res) per share EPS (Rs) |
252.37 |
243.51 |
227.33 |
201.24 |
167.60 |
Net operating income per share EPS (Rs) |
101.14 |
110.29 |
115.68 |
69.43 |
61.29 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.20 |
23.70 |
33.49 |
24.01 |
18.44 |
Gross profit margin (%) |
15.03 |
21.70 |
31.54 |
20.88 |
15.48 |
Net profit margin (%) |
14.92 |
20.14 |
22.75 |
15.05 |
11.90 |
Adjusted cash margin (%) |
16.15
| 21.26
| 24.96
| 17.74
| 14.38
|
Adjusted return on net worth (%) |
5.95 |
9.07 |
12.29 |
5.28 |
4.43 |
Reported return on net worth (%) |
5.98 |
9.12 |
11.57 |
5.19 |
4.35 |
Return on long term funds (%) |
8.21 |
11.27 |
17.87 |
8.17 |
7.09 |
Leverage ratios |
Long term debt / Equity |
- |
0.01 |
0.02 |
0.04 |
0.04 |
Total debt/equity |
- |
0.03 |
0.05 |
0.04 |
0.07 |
Owners fund as % of total source |
99.74 |
96.39 |
94.47 |
95.36 |
92.84 |
Fixed assets turnover ratio |
0.40 |
0.44 |
0.50 |
0.32 |
0.34 |
Liquidity ratios |
Current ratio |
4.30 |
4.28 |
3.38 |
3.82 |
4.41 |
Current ratio (inc. st loans) |
3.97 |
2.86 |
2.06 |
3.60 |
2.38 |
Quick ratio |
2.41 |
2.39 |
2.43 |
2.81 |
2.65 |
Inventory turnover ratio |
0.39 |
0.43 |
0.48 |
0.32 |
0.33 |
Payout ratios |
Dividend payout ratio (net profit) |
39.75 |
27.00 |
9.49 |
- |
38.85 |
Dividend payout ratio (cash profit) |
34.70 |
24.57 |
8.74 |
- |
31.13 |
Earning retention ratio |
60.11 |
72.87 |
91.06 |
100.00 |
61.88 |
Cash earnings retention ratio |
65.19 |
75.32 |
91.73 |
100.00 |
69.34 |
Coverage ratios |
Adjusted cash flow time total debt |
0.03 |
0.37 |
0.43 |
0.76 |
1.40 |
Financial charges coverage ratio |
51.99 |
34.60 |
52.10 |
21.06 |
12.25 |
Fin. charges cov.ratio (post tax) |
40.22 |
29.00 |
34.75 |
14.71 |
8.82 |
Component ratios |
Material cost component (% earnings) |
57.94 |
65.64 |
48.12 |
54.99 |
61.31 |
Selling cost Component |
- |
0.01 |
- |
- |
0.01 |
Exports as percent of total sales |
32.87 |
36.29 |
38.41 |
38.47 |
30.80 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.74 |
0.70 |
0.73 |
0.77 |
0.73 |
Bonus component in equity capital (%) |
56.77 |
56.77 |
56.77 |
56.77 |
56.77 |