Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 9,930.03 | 7,255.67 | 8,218.80 | 12,079.76 | 7,559.32 |
Expenses | |||||
Material consumed | 3,393.62 | 2,377.87 | 2,944.69 | 4,763.59 | 2,776.54 |
Manufacturing expenses | 4,878.60 | 3,494.59 | 3,550.17 | 5,166.90 | 3,354.51 |
Personnel expenses | 429.13 | 349.35 | 435.23 | 439.32 | 364.11 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 232.57 | 179.38 | 258.56 | 286.95 | 209.29 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 8,933.92 | 6,401.19 | 7,188.65 | 10,656.76 | 6,704.44 |
Operating profit | 996.11 | 854.48 | 1,030.15 | 1,423.00 | 854.88 |
Other recurring income | 108.21 | 115.60 | 151.27 | 118.25 | 115.83 |
Adjusted PBDIT | 1,104.32 | 970.08 | 1,181.42 | 1,541.25 | 970.72 |
Financial expenses | 459.60 | 457.78 | 517.87 | 451.26 | 378.94 |
Depreciation | 182.34 | 174.09 | 177.52 | 149.37 | 117.47 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 462.38 | 338.21 | 486.03 | 940.62 | 474.31 |
Tax charges | 117.90 | 77.08 | 71.32 | 317.78 | 80.94 |
Adjusted PAT | 344.48 | 261.13 | 414.71 | 622.84 | 393.37 |
Non recurring items | 145.64 | - | -32.67 | -58.93 | -106.56 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 490.12 | 261.13 | 382.04 | 563.91 | 286.80 |
Earnigs before appropriation | 1,968.54 | 1,696.95 | 1,544.44 | 1,234.82 | 697.17 |
Equity dividend | 48.79 | 12.21 | 108.62 | 72.42 | 26.77 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 1,919.75 | 1,684.74 | 1,435.82 | 1,162.40 | 670.40 |