| Mar ' 15 | Sep ' 13 | Sep ' 12 | Sep ' 11 | Sep ' 10 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 0.93 | 1.13 | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | - | 0.30 | 0.67 | 0.04 | 0.04 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.05 | 0.12 | 0.24 | 0.02 | 0.34 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.05 | 0.42 | 0.91 | 0.06 | 0.38 |
| Operating profit | -0.05 | 0.51 | 0.22 | -0.06 | - |
| Other recurring income | - | - | - | - | 0.44 |
| Adjusted PBDIT | -0.05 | 0.51 | 0.22 | -0.06 | 0.07 |
| Financial expenses | - | - | - | - | - |
| Depreciation | - | - | - | - | 1.45 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.05 | 0.51 | 0.21 | -0.06 | -1.38 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | -0.05 | 0.51 | 0.21 | -0.06 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.05 | 0.51 | 0.21 | -0.06 | -1.38 |
| Earnigs before appropriation | -5.97 | -3.64 | -4.15 | -4.36 | -4.30 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -5.97 | -3.64 | -4.15 | -4.36 | -4.30 |