| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 126.33 | 116.84 | 100.86 | 93.02 | 86.83 |
| Operating profit | 20.09 | 13.66 | 7.82 | 3.91 | 3.55 |
| Interest | 1.06 | 1.15 | 1.21 | 0.95 | 0.60 |
| Gross profit | 23.72 | 14.92 | 13.16 | 2.17 | 3.11 |
| EPS (Rs) | 23.85 | 12.78 | 12.37 | -0.84 | 1.27 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 4.69 | 2.41 | 6.55 | -0.79 | 0.15 |
| Stock adjustment | -2.48 | -5.74 | -4.05 | -2.86 | -4.73 |
| Raw material | 63.99 | 63.55 | 55.07 | 51.78 | 49.82 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 15.72 | 14.37 | 14.47 | 12.94 | 13.25 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 29.00 | 31.00 | 27.55 | 27.25 | 24.93 |
| Provisions made | - | - | - | - | - |
| Depreciation | 4.35 | 4.26 | 3.45 | 2.53 | 2.30 |
| Taxation | 4.64 | 2.76 | 2.07 | 0.16 | 0.03 |
| Net profit / loss | 14.74 | 7.90 | 7.64 | -0.52 | 0.78 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 15.90 | 11.70 | 7.75 | 4.20 | 4.09 |
| GPM (%) | 18.11 | 12.51 | 12.25 | 2.35 | 3.57 |
| NPM (%) | 11.25 | 6.62 | 7.12 | -0.56 | 0.90 |