Sources of funds
|
Owner's fund
|
Equity share capital
|
10,045.03 |
10,045.03 |
10,045.03 |
10,045.03 |
10,045.03 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
25,362.93 |
23,441.07 |
21,602.28 |
19,938.78 |
19,169.70 |
Loan funds
|
Secured loans
|
28,140.34 |
26,015.37 |
21,967.25 |
21,604.05 |
12,781.93 |
Unsecured loans
|
- |
- |
- |
- |
4,668.70 |
Total
|
63,548.30 |
59,501.47 |
53,614.56 |
51,587.86 |
46,665.36 |
Uses of funds
|
Fixed assets
|
Gross block
|
39,885.57 |
29,866.58 |
28,955.95 |
30,604.02 |
29,572.07 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
19,817.27 |
9,051.31 |
8,031.41 |
7,308.50 |
5,720.23 |
Net block
|
20,068.30 |
20,815.27 |
20,924.54 |
23,295.52 |
23,851.84 |
Capital work-in-progress
|
25,315.01 |
20,573.84 |
17,754.48 |
16,097.65 |
14,898.11 |
Investments
|
5,698.31 |
5,414.34 |
3,921.68 |
3,400.74 |
2,361.66 |
Net current assets
|
Current assets, loans & advances
|
23,633.50 |
23,496.17 |
23,701.33 |
21,819.61 |
18,497.76 |
Less : current liabilities & provisions
|
11,166.82 |
10,798.15 |
12,687.47 |
13,025.66 |
12,944.01 |
Total net current assets
|
12,466.68 |
12,698.02 |
11,013.86 |
8,793.95 |
5,553.75 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
63,548.30 |
59,501.47 |
53,614.56 |
51,587.86 |
46,665.36 |
Notes:
|
Book value of unquoted investments
|
5,199.74 |
4,904.00 |
3,406.33 |
2,936.61 |
1,871.46 |
Market value of quoted investments
|
347.22 |
510.34 |
515.35 |
464.13 |
490.20 |
Contingent liabilities
|
13,619.42 |
15,571.98 |
18,533.36 |
8,267.96 |
14,510.21 |
Number of equity sharesoutstanding (Lacs)
|
100450.35 |
100450.35 |
100450.35 |
100450.35 |
100450.35 |