Per share ratios |
Adjusted EPS (Rs) |
16.80 |
3.86 |
0.20 |
0.11 |
-0.45 |
Adjusted cash EPS (Rs) |
21.27 |
6.81 |
0.50 |
0.12 |
-0.45 |
Reported EPS (Rs) |
16.80 |
3.86 |
0.20 |
0.11 |
-0.45 |
Reported cash EPS (Rs) |
21.27 |
6.81 |
0.50 |
0.12 |
-0.45 |
Dividend per share |
1.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
28.12 |
10.02 |
-0.47 |
0.12 |
-0.69 |
Book value (excl rev res) per share EPS (Rs) |
117.08 |
56.39 |
10.20 |
10.01 |
9.88 |
Book value (incl rev res) per share EPS (Rs) |
117.08 |
56.39 |
10.20 |
10.01 |
9.88 |
Net operating income per share EPS (Rs) |
212.45 |
88.50 |
20.39 |
2.41 |
1.38 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.23 |
11.32 |
-2.32 |
5.35 |
-50.14 |
Gross profit margin (%) |
11.13 |
7.98 |
-3.81 |
5.27 |
-50.50 |
Net profit margin (%) |
7.90 |
4.35 |
1.00 |
4.97 |
-33.19 |
Adjusted cash margin (%) |
9.91
| 7.61
| 2.35
| 4.94
| -27.48
|
Adjusted return on net worth (%) |
14.34 |
6.83 |
1.99 |
1.19 |
-4.64 |
Reported return on net worth (%) |
14.34 |
6.83 |
1.99 |
1.19 |
-4.64 |
Return on long term funds (%) |
15.79 |
10.84 |
3.89 |
1.54 |
-4.34 |
Leverage ratios |
Long term debt / Equity |
0.38 |
0.31 |
- |
0.14 |
- |
Total debt/equity |
0.40 |
0.31 |
- |
0.14 |
- |
Owners fund as % of total source |
71.38 |
76.10 |
100.00 |
87.37 |
100.00 |
Fixed assets turnover ratio |
1.71 |
1.92 |
1.88 |
0.22 |
0.13 |
Liquidity ratios |
Current ratio |
2.09 |
1.74 |
1.60 |
96.72 |
514.06 |
Current ratio (inc. st loans) |
1.94 |
1.74 |
1.60 |
96.72 |
514.06 |
Quick ratio |
1.72 |
1.57 |
0.83 |
37.20 |
209.78 |
Inventory turnover ratio |
1.30 |
1.19 |
2.00 |
0.21 |
0.14 |
Payout ratios |
Dividend payout ratio (net profit) |
0.53 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
0.42 |
- |
- |
- |
- |
Earning retention ratio |
99.47 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
99.58 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
2.21 |
2.60 |
- |
11.88 |
- |
Financial charges coverage ratio |
9.34 |
4.00 |
58.74 |
97.74 |
-61.64 |
Fin. charges cov.ratio (post tax) |
7.61 |
3.48 |
43.55 |
67.79 |
-64.97 |
Component ratios |
Material cost component (% earnings) |
65.64 |
64.22 |
54.29 |
84.75 |
326.34 |
Selling cost Component |
0.22 |
0.99 |
1.64 |
0.33 |
0.41 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.55 |
0.35 |
0.04 |
0.16 |
- |
Bonus component in equity capital (%) |
52.89 |
58.56 |
66.66 |
66.66 |
66.66 |