Per share ratios |
Adjusted EPS (Rs) |
20.18 |
14.65 |
32.07 |
21.34 |
12.11 |
Adjusted cash EPS (Rs) |
21.33 |
15.79 |
33.05 |
22.11 |
13.07 |
Reported EPS (Rs) |
19.22 |
18.87 |
32.07 |
21.34 |
11.79 |
Reported cash EPS (Rs) |
20.37 |
20.01 |
33.05 |
22.11 |
12.75 |
Dividend per share |
7.25 |
6.60 |
14.74 |
7.76 |
5.29 |
Operating profit per share (Rs) |
25.10 |
20.69 |
42.96 |
30.01 |
19.63 |
Book value (excl rev res) per share EPS (Rs) |
86.69 |
76.20 |
118.90 |
101.54 |
89.93 |
Book value (incl rev res) per share EPS (Rs) |
86.69 |
76.20 |
118.90 |
101.54 |
89.93 |
Net operating income per share EPS (Rs) |
72.66 |
60.28 |
88.32 |
52.45 |
38.21 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
34.54 |
34.31 |
48.64 |
57.22 |
51.37 |
Gross profit margin (%) |
32.95 |
32.42 |
47.53 |
55.74 |
48.85 |
Net profit margin (%) |
26.44 |
31.29 |
36.31 |
40.68 |
30.85 |
Adjusted cash margin (%) |
27.60
| 25.12
| 36.41
| 41.22
| 32.76
|
Adjusted return on net worth (%) |
23.28 |
19.21 |
26.97 |
21.01 |
13.46 |
Reported return on net worth (%) |
22.16 |
24.75 |
26.97 |
21.01 |
13.11 |
Return on long term funds (%) |
32.95 |
28.99 |
35.66 |
29.42 |
22.62 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.04 |
0.01 |
- |
Total debt/equity |
0.13 |
0.01 |
0.09 |
0.06 |
0.02 |
Owners fund as % of total source |
88.33 |
98.17 |
90.91 |
93.71 |
97.98 |
Fixed assets turnover ratio |
0.82 |
0.57 |
0.73 |
0.51 |
0.42 |
Liquidity ratios |
Current ratio |
4.24 |
4.25 |
3.37 |
3.09 |
3.82 |
Current ratio (inc. st loans) |
2.10 |
3.66 |
2.14 |
1.96 |
2.79 |
Quick ratio |
3.79 |
3.68 |
2.94 |
2.83 |
3.46 |
Inventory turnover ratio |
0.74 |
0.77 |
0.67 |
0.48 |
0.41 |
Payout ratios |
Dividend payout ratio (net profit) |
44.75 |
19.87 |
45.96 |
36.36 |
44.86 |
Dividend payout ratio (cash profit) |
42.22 |
18.74 |
44.60 |
35.09 |
41.48 |
Earning retention ratio |
57.40 |
74.40 |
54.05 |
63.63 |
56.32 |
Cash earnings retention ratio |
59.69 |
76.26 |
55.41 |
64.91 |
59.53 |
Coverage ratios |
Adjusted cash flow time total debt |
0.53 |
0.08 |
0.35 |
0.30 |
0.14 |
Financial charges coverage ratio |
111.33 |
90.53 |
340.69 |
544.07 |
660.34 |
Fin. charges cov.ratio (post tax) |
77.29 |
78.95 |
248.96 |
386.54 |
396.19 |
Component ratios |
Material cost component (% earnings) |
2.86 |
3.54 |
1.94 |
1.94 |
2.39 |
Selling cost Component |
0.13 |
0.15 |
0.08 |
0.08 |
0.18 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.19 |
0.19 |
0.51 |
0.57 |
0.62 |
Bonus component in equity capital (%) |
87.27 |
87.27 |
87.27 |
87.27 |
83.53 |