| Mar ' 25 | Mar ' 24 | Mar ' 21 | |||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 8,503.05 | 3,048.99 | - | ||
| Expenses | |||||
| Material consumed | 7,840.16 | 3,293.35 | - | ||
| Manufacturing expenses | 828.90 | 422.71 | - | ||
| Personnel expenses | 94.88 | 57.28 | - | ||
| Selling expenses | 0.93 | 0.66 | - | ||
| Adminstrative expenses | 1,526.43 | 711.91 | 0.01 | ||
| Expenses capitalised | - | - | - | ||
| Cost of sales | 10,291.30 | 4,485.91 | 0.01 | ||
| Operating profit | -1,788.25 | -1,436.92 | -0.01 | ||
| Other recurring income | 71.51 | 119.29 | - | ||
| Adjusted PBDIT | -1,716.74 | -1,317.63 | -0.01 | ||
| Financial expenses | 651.94 | 330.59 | - | ||
| Depreciation | 953.04 | 552.80 | - | ||
| Other write offs | - | - | - | ||
| Adjusted PBT | -3,321.72 | -2,201.02 | -0.01 | ||
| Tax charges | -947.94 | -640.70 | - | ||
| Adjusted PAT | -2,373.78 | -1,560.32 | - | ||
| Non recurring items | - | - | - | ||
| Other non cash adjustments | - | - | - | ||
| Reported net profit | -2,373.78 | -1,560.32 | -0.01 | ||
| Earnigs before appropriation | -3,934.10 | -1,560.32 | -0.06 | ||
| Equity dividend | - | - | - | ||
| Preference dividend | - | - | - | ||
| Dividend tax | - | - | - | ||
| Retained earnings | -3,934.10 | -1,560.32 | -0.06 | ||
