| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | 0.10 | 0.05 | 0.07 | 3.36 | 1.29 |
| Manufacturing expenses | 3.19 | 3.79 | 2.85 | 3.10 | 3.34 |
| Personnel expenses | 3.69 | 3.79 | 4.48 | 5.18 | 4.43 |
| Selling expenses | 0.02 | 0.03 | 0.01 | - | - |
| Adminstrative expenses | 2.79 | 2.13 | 2.49 | 2.60 | 2.93 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 9.79 | 9.79 | 9.90 | 14.23 | 11.99 |
| Operating profit | -9.79 | -9.79 | -9.90 | -14.23 | -11.99 |
| Other recurring income | 6.42 | 6.12 | 2.12 | 4.69 | 3.98 |
| Adjusted PBDIT | -3.37 | -3.67 | -7.77 | -9.54 | -8.01 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 3.82 | 3.81 | 3.81 | 15.07 | 14.95 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -7.19 | -7.48 | -11.58 | -24.61 | -22.96 |
| Tax charges | 0.22 | - | - | - | - |
| Adjusted PAT | -7.41 | -7.48 | -11.58 | -24.61 | -22.96 |
| Non recurring items | - | -1.57 | - | - | -4.49 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -7.41 | -9.06 | -11.58 | -24.61 | -27.45 |
| Earnigs before appropriation | -640.85 | -633.44 | -638.81 | -549.32 | -524.71 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -640.85 | -633.44 | -638.81 | -549.32 | -524.71 |