| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 12.18 | 7.77 | 5.21 | 2.80 | 2.71 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 2.93 | 3.16 | 2.30 | 0.03 | 0.72 |
| Personnel expenses | 1.62 | 1.29 | 1.15 | 1.26 | 0.78 |
| Selling expenses | 0.02 | 0.03 | 0.03 | - | - |
| Adminstrative expenses | 0.74 | 0.47 | 0.37 | 0.62 | 0.31 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.30 | 4.94 | 3.86 | 1.91 | 1.81 |
| Operating profit | 6.88 | 2.83 | 1.35 | 0.89 | 0.91 |
| Other recurring income | 0.24 | 0.01 | 0.06 | - | - |
| Adjusted PBDIT | 7.12 | 2.84 | 1.41 | 0.89 | 0.91 |
| Financial expenses | 0.29 | 0.15 | 0.07 | 0.09 | 0.07 |
| Depreciation | 0.63 | 0.49 | 0.47 | 0.46 | 0.19 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.20 | 2.21 | 0.87 | 0.35 | 0.65 |
| Tax charges | 1.72 | 0.55 | 0.24 | 0.12 | 0.18 |
| Adjusted PAT | 4.48 | 1.66 | 0.63 | 0.23 | 0.47 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.48 | 1.66 | 0.63 | 0.23 | 0.47 |
| Earnigs before appropriation | 7.49 | 3.01 | 1.35 | 0.72 | 1.04 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.49 | 3.01 | 1.35 | 0.72 | 1.04 |
