Per share ratios |
Adjusted EPS (Rs) |
139.39 |
11.48 |
-14.48 |
18.24 |
-8.92 |
Adjusted cash EPS (Rs) |
160.31 |
34.22 |
8.16 |
41.43 |
17.16 |
Reported EPS (Rs) |
139.24 |
11.48 |
-14.71 |
18.06 |
-8.92 |
Reported cash EPS (Rs) |
160.16 |
34.22 |
7.92 |
41.24 |
17.16 |
Dividend per share |
3.50 |
1.50 |
- |
1.00 |
0.50 |
Operating profit per share (Rs) |
223.05 |
53.75 |
16.58 |
63.99 |
24.54 |
Book value (excl rev res) per share EPS (Rs) |
443.80 |
248.97 |
227.13 |
243.16 |
226.96 |
Book value (incl rev res) per share EPS (Rs) |
443.80 |
248.97 |
227.13 |
243.16 |
226.96 |
Net operating income per share EPS (Rs) |
996.49 |
585.57 |
577.48 |
639.17 |
591.48 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
22.38 |
9.17 |
2.87 |
10.01 |
4.14 |
Gross profit margin (%) |
20.28 |
5.29 |
-1.04 |
6.38 |
-0.26 |
Net profit margin (%) |
13.97 |
1.96 |
-2.54 |
2.82 |
-1.50 |
Adjusted cash margin (%) |
16.02
| 5.82
| 1.40
| 6.44
| 2.88
|
Adjusted return on net worth (%) |
31.40 |
4.61 |
-6.37 |
7.50 |
-3.93 |
Reported return on net worth (%) |
31.37 |
4.61 |
-6.47 |
7.42 |
-3.93 |
Return on long term funds (%) |
42.28 |
10.90 |
-1.47 |
17.05 |
0.38 |
Leverage ratios |
Long term debt / Equity |
0.09 |
0.21 |
0.20 |
0.06 |
0.08 |
Total debt/equity |
0.63 |
1.17 |
1.10 |
0.93 |
1.08 |
Owners fund as % of total source |
61.24 |
46.14 |
47.72 |
51.65 |
48.01 |
Fixed assets turnover ratio |
1.58 |
1.15 |
1.22 |
1.36 |
1.34 |
Liquidity ratios |
Current ratio |
5.55 |
5.42 |
5.93 |
5.35 |
4.44 |
Current ratio (inc. st loans) |
0.91 |
0.70 |
0.68 |
0.65 |
0.65 |
Quick ratio |
2.44 |
2.53 |
2.49 |
2.38 |
1.82 |
Inventory turnover ratio |
1.38 |
1.09 |
1.21 |
1.36 |
2.90 |
Payout ratios |
Dividend payout ratio (net profit) |
2.15 |
- |
- |
2.76 |
- |
Dividend payout ratio (cash profit) |
1.87 |
- |
- |
1.21 |
8.74 |
Earning retention ratio |
97.85 |
100.00 |
100.00 |
97.26 |
116.80 |
Cash earnings retention ratio |
98.13 |
100.00 |
100.00 |
98.80 |
91.26 |
Coverage ratios |
Adjusted cash flow time total debt |
1.75 |
8.49 |
30.51 |
5.49 |
14.32 |
Financial charges coverage ratio |
12.00 |
3.08 |
1.07 |
4.42 |
1.96 |
Fin. charges cov.ratio (post tax) |
9.47 |
2.89 |
1.46 |
3.70 |
2.24 |
Component ratios |
Material cost component (% earnings) |
61.40 |
64.64 |
64.99 |
62.49 |
63.79 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
58.56 |
53.30 |
52.73 |
- |
58.67 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.36 |
0.36 |
0.41 |
0.40 |
0.37 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |