|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
22.87 |
4.56 |
4.56 |
|
Share application money
|
- |
2.50 |
2.50 |
|
Preference share capital
|
- |
- |
- |
|
Reserves & surplus
|
65.92 |
21.09 |
18.72 |
|
Loan funds
|
|
Secured loans
|
2.17 |
3.45 |
5.98 |
|
Unsecured loans
|
- |
- |
- |
|
Total
|
90.96 |
31.59 |
31.75 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
26.35 |
9.26 |
8.99 |
|
Less : revaluation reserve
|
- |
- |
- |
|
Less : accumulated depreciation
|
3.21 |
1.69 |
1.24 |
|
Net block
|
23.14 |
7.57 |
7.75 |
|
Capital work-in-progress
|
- |
12.42 |
10.72 |
|
Investments
|
13.91 |
- |
- |
|
Net current assets
|
|
Current assets, loans & advances
|
60.47 |
19.13 |
23.27 |
|
Less : current liabilities & provisions
|
6.55 |
7.53 |
9.99 |
|
Total net current assets
|
53.91 |
11.60 |
13.28 |
|
Miscellaneous expenses not written
|
- |
- |
- |
|
Total
|
90.96 |
31.59 |
31.75 |
|
Notes:
|
|
Book value of unquoted investments
|
13.91 |
- |
- |
|
Market value of quoted investments
|
- |
- |
- |
|
Contingent liabilities
|
14.50 |
- |
- |
|
Number of equity sharesoutstanding (Lacs)
|
228.68 |
45.55 |
45.55 |