| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 8.68 | 25.83 | 15.99 | 18.74 | 11.24 |
| Expenses | |||||
| Material consumed | 8.39 | 25.53 | 15.43 | 18.41 | 10.87 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.15 | 0.21 | 0.29 | 0.29 | 0.16 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.04 | 0.11 | 0.03 | 0.07 | 0.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8.59 | 25.86 | 15.76 | 18.78 | 11.15 |
| Operating profit | 0.10 | -0.03 | 0.23 | -0.04 | 0.09 |
| Other recurring income | 0.23 | 0.32 | 0.06 | 0.07 | 0.08 |
| Adjusted PBDIT | 0.33 | 0.30 | 0.29 | 0.04 | 0.17 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.31 | 0.28 | 0.28 | 0.02 | 0.16 |
| Tax charges | 0.08 | 0.07 | 0.03 | 0.01 | 0.04 |
| Adjusted PAT | 0.23 | 0.20 | 0.24 | 0.01 | 0.12 |
| Non recurring items | - | -0.01 | -0.16 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.23 | 0.20 | 0.09 | 0.01 | 0.12 |
| Earnigs before appropriation | 0.69 | 0.46 | 0.26 | 0.17 | 0.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.69 | 0.46 | 0.26 | 0.17 | 0.16 |