Results | |
Statement |
P&L
|
More |
Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 13,149.15 | 14,254.86 | 14,180.81 | 8,955.79 | 8,471.84 |
Expenses | |||||
Material consumed | 3,056.03 | 3,599.15 | 2,235.56 | 1,642.83 | 1,693.37 |
Manufacturing expenses | 4,226.85 | 5,335.09 | 3,928.24 | 2,938.94 | 3,257.27 |
Personnel expenses | 2,034.06 | 1,832.06 | 2,355.80 | 1,930.24 | 1,994.07 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 959.30 | 1,040.48 | 1,144.05 | 660.96 | 1,037.90 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 10,276.24 | 11,806.78 | 9,663.65 | 7,172.97 | 7,982.61 |
Operating profit | 2,872.91 | 2,448.08 | 4,517.16 | 1,782.82 | 489.23 |
Other recurring income | 250.71 | 235.63 | 297.42 | 146.60 | 272.58 |
Adjusted PBDIT | 3,123.62 | 2,683.71 | 4,814.58 | 1,929.42 | 761.81 |
Financial expenses | 17.21 | 12.92 | 23.12 | 7.08 | 5.74 |
Depreciation | 749.65 | 715.80 | 836.59 | 605.82 | 529.83 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 2,356.76 | 1,954.99 | 3,954.87 | 1,316.52 | 226.24 |
Tax charges | 723.62 | 410.50 | 1,002.90 | 16.99 | 88.01 |
Adjusted PAT | 1,633.14 | 1,544.49 | 2,951.97 | 1,299.53 | 138.23 |
Non recurring items | 434.72 | 57.65 | 23.95 | 23.83 | -16.17 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 2,067.86 | 1,602.14 | 2,975.92 | 1,323.36 | 122.06 |
Earnigs before appropriation | 6,074.83 | 4,925.30 | 4,423.33 | 1,909.83 | 1,204.97 |
Equity dividend | 734.65 | 918.32 | 1,101.98 | 460.61 | 222.32 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 57.52 |
Retained earnings | 5,340.18 | 4,006.98 | 3,321.35 | 1,449.22 | 925.13 |