Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 225.41 | 214.47 | 190.65 | 401.50 | 301.88 |
Expenses | |||||
Material consumed | 114.66 | 80.13 | 85.85 | 88.82 | 86.39 |
Manufacturing expenses | 33.27 | 33.95 | 26.05 | 32.78 | 27.12 |
Personnel expenses | 26.98 | 25.58 | 26.33 | 23.61 | 22.55 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 33.99 | 30.13 | 27.41 | 30.18 | 21.09 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 208.91 | 169.81 | 165.64 | 175.38 | 157.15 |
Operating profit | 16.50 | 44.66 | 25.01 | 226.12 | 144.73 |
Other recurring income | 10.21 | 12.78 | 17.95 | 19.11 | 10.14 |
Adjusted PBDIT | 26.71 | 57.44 | 42.96 | 245.23 | 154.86 |
Financial expenses | 8.83 | 12.66 | 2.74 | 0.73 | 0.51 |
Depreciation | 17.44 | 17.50 | 11.23 | 9.23 | 9.19 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 0.44 | 27.29 | 29.00 | 235.27 | 145.17 |
Tax charges | 2.36 | -9.02 | 11.63 | 82.23 | 51.11 |
Adjusted PAT | -1.91 | 36.30 | 17.37 | 153.03 | 94.06 |
Non recurring items | 7.34 | -15.07 | 0.04 | 0.02 | 1.16 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 5.43 | 21.24 | 17.41 | 153.06 | 95.22 |
Earnigs before appropriation | 388.54 | 390.29 | 414.09 | 441.72 | 312.18 |
Equity dividend | 7.18 | 7.18 | 29.68 | 29.68 | 15.56 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 7.68 | 7.68 | 3.98 |
Retained earnings | 381.35 | 383.11 | 376.73 | 404.36 | 292.64 |