| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 30.27 | 21.47 | 21.81 | 4.13 | 1.38 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 23.19 | 16.77 | 17.74 | 3.18 | 0.76 |
| Personnel expenses | 2.78 | 2.05 | 1.72 | 0.52 | 0.27 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 2.57 | 1.20 | 0.75 | 0.16 | 0.25 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 28.53 | 20.01 | 20.21 | 3.87 | 1.29 |
| Operating profit | 1.73 | 1.46 | 1.60 | 0.25 | 0.08 |
| Other recurring income | 0.43 | 0.14 | 0.09 | 0.06 | 0.03 |
| Adjusted PBDIT | 2.16 | 1.61 | 1.69 | 0.31 | 0.11 |
| Financial expenses | - | - | 0.04 | 0.01 | - |
| Depreciation | 0.14 | 0.12 | 0.14 | 0.02 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.02 | 1.48 | 1.52 | 0.29 | 0.08 |
| Tax charges | 0.47 | 0.39 | 0.40 | 0.09 | -0.02 |
| Adjusted PAT | 1.55 | 1.08 | 1.12 | 0.20 | 0.10 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.55 | 1.08 | 1.12 | 0.20 | 0.10 |
| Earnigs before appropriation | 7.54 | 1.53 | 1.81 | 0.84 | 0.65 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.54 | 1.53 | 1.81 | 0.84 | 0.65 |
