Per share ratios |
Adjusted EPS (Rs) |
9.15 |
10.10 |
4.46 |
2.69 |
9.58 |
Adjusted cash EPS (Rs) |
11.77 |
11.68 |
5.90 |
4.21 |
11.13 |
Reported EPS (Rs) |
8.33 |
11.44 |
6.48 |
2.69 |
9.58 |
Reported cash EPS (Rs) |
10.95 |
13.03 |
7.93 |
4.21 |
11.13 |
Dividend per share |
2.60 |
2.60 |
1.50 |
1.00 |
3.00 |
Operating profit per share (Rs) |
13.20 |
14.90 |
7.52 |
4.86 |
13.90 |
Book value (excl rev res) per share EPS (Rs) |
60.65 |
59.79 |
49.83 |
45.39 |
42.19 |
Book value (incl rev res) per share EPS (Rs) |
60.65 |
59.79 |
49.83 |
45.39 |
42.19 |
Net operating income per share EPS (Rs) |
74.85 |
71.95 |
46.88 |
35.08 |
63.00 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.63 |
20.70 |
16.04 |
13.86 |
22.06 |
Gross profit margin (%) |
14.14 |
18.50 |
12.96 |
9.53 |
19.61 |
Net profit margin (%) |
11.13 |
15.90 |
13.82 |
7.67 |
15.21 |
Adjusted cash margin (%) |
15.59
| 16.06
| 12.35
| 11.78
| 17.35
|
Adjusted return on net worth (%) |
15.09 |
16.89 |
8.94 |
5.93 |
22.71 |
Reported return on net worth (%) |
13.74 |
19.13 |
13.00 |
5.93 |
22.71 |
Return on long term funds (%) |
18.50 |
23.53 |
13.98 |
8.77 |
30.99 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
0.02 |
Total debt/equity |
0.16 |
0.17 |
0.06 |
- |
0.23 |
Owners fund as % of total source |
86.06 |
85.45 |
94.15 |
100.00 |
81.01 |
Fixed assets turnover ratio |
1.07 |
1.17 |
0.94 |
0.71 |
1.22 |
Liquidity ratios |
Current ratio |
7.68 |
6.97 |
5.28 |
4.09 |
7.15 |
Current ratio (inc. st loans) |
1.91 |
1.68 |
2.76 |
4.09 |
1.64 |
Quick ratio |
3.36 |
2.82 |
2.29 |
1.72 |
3.13 |
Inventory turnover ratio |
1.06 |
1.03 |
0.88 |
0.77 |
1.21 |
Payout ratios |
Dividend payout ratio (net profit) |
31.19 |
13.10 |
15.48 |
- |
50.31 |
Dividend payout ratio (cash profit) |
23.74 |
11.51 |
12.65 |
- |
43.34 |
Earning retention ratio |
71.60 |
85.16 |
77.49 |
100.00 |
49.69 |
Cash earnings retention ratio |
77.91 |
87.17 |
83.00 |
100.00 |
56.66 |
Coverage ratios |
Adjusted cash flow time total debt |
0.83 |
0.87 |
0.52 |
- |
0.88 |
Financial charges coverage ratio |
18.75 |
41.14 |
51.73 |
18.40 |
26.28 |
Fin. charges cov.ratio (post tax) |
15.84 |
35.23 |
49.73 |
15.09 |
20.48 |
Component ratios |
Material cost component (% earnings) |
51.49 |
55.63 |
50.96 |
43.57 |
48.34 |
Selling cost Component |
3.49 |
- |
0.31 |
0.32 |
0.67 |
Exports as percent of total sales |
33.76 |
33.54 |
43.43 |
46.58 |
32.17 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.34 |
0.40 |
0.40 |
0.41 |
0.35 |
Bonus component in equity capital (%) |
89.43 |
89.43 |
89.43 |
88.39 |
88.39 |