| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 17.25 | 12.05 | 5.89 | 6.19 | 19.86 |
| Expenses | |||||
| Material consumed | 14.30 | 10.81 | 5.81 | 7.10 | 18.80 |
| Manufacturing expenses | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 |
| Personnel expenses | 0.26 | 0.09 | 0.13 | 0.25 | 0.31 |
| Selling expenses | 0.04 | 0.01 | 0.20 | 0.02 | 0.02 |
| Adminstrative expenses | 1.57 | 0.81 | 0.29 | 0.17 | 0.38 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 16.17 | 11.74 | 6.45 | 7.54 | 19.52 |
| Operating profit | 1.07 | 0.31 | -0.56 | -1.36 | 0.35 |
| Other recurring income | - | 0.12 | 0.22 | - | - |
| Adjusted PBDIT | - | 0.43 | -0.34 | -1.36 | 0.35 |
| Financial expenses | 0.01 | 0.03 | 0.11 | 0.22 | 0.26 |
| Depreciation | 0.04 | 0.03 | 0.04 | 0.06 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.01 | 0.37 | -0.49 | -1.64 | 0.03 |
| Tax charges | -0.13 | - | 0.03 | -0.43 | 0.01 |
| Adjusted PAT | 1.14 | 0.37 | -0.52 | -1.21 | 0.02 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.14 | 0.37 | -0.52 | -1.21 | 0.02 |
| Earnigs before appropriation | 0.93 | -0.21 | -0.57 | -0.05 | 1.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.93 | -0.21 | -0.57 | -0.05 | 1.16 |