Per share ratios |
Adjusted EPS (Rs) |
5.44 |
3.85 |
7.21 |
138.20 |
14.40 |
Adjusted cash EPS (Rs) |
6.39 |
5.09 |
8.60 |
177.73 |
41.80 |
Reported EPS (Rs) |
5.44 |
3.85 |
7.72 |
138.20 |
14.40 |
Reported cash EPS (Rs) |
6.39 |
5.09 |
9.11 |
177.73 |
41.80 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
8.39 |
6.92 |
10.83 |
212.27 |
62.20 |
Book value (excl rev res) per share EPS (Rs) |
75.89 |
70.44 |
17.78 |
166.20 |
27.93 |
Book value (incl rev res) per share EPS (Rs) |
75.89 |
70.44 |
17.78 |
166.20 |
27.93 |
Net operating income per share EPS (Rs) |
69.36 |
58.31 |
76.72 |
1,354.07 |
467.33 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.09 |
11.86 |
14.11 |
15.67 |
13.30 |
Gross profit margin (%) |
10.73 |
9.74 |
12.30 |
12.75 |
7.44 |
Net profit margin (%) |
7.84 |
6.60 |
10.06 |
10.20 |
3.08 |
Adjusted cash margin (%) |
9.18
| 8.66
| 11.14
| 13.09
| 8.92
|
Adjusted return on net worth (%) |
7.17 |
5.47 |
40.54 |
83.15 |
51.55 |
Reported return on net worth (%) |
7.17 |
5.47 |
43.42 |
83.15 |
51.55 |
Return on long term funds (%) |
10.06 |
8.63 |
16.68 |
12.69 |
14.39 |
Leverage ratios |
Long term debt / Equity |
- |
- |
2.33 |
7.34 |
7.85 |
Total debt/equity |
- |
- |
0.01 |
0.55 |
1.95 |
Owners fund as % of total source |
100.21 |
99.85 |
29.97 |
11.66 |
11.20 |
Fixed assets turnover ratio |
0.94 |
1.04 |
1.40 |
1.35 |
1.44 |
Liquidity ratios |
Current ratio |
8.72 |
7.47 |
6.57 |
8.82 |
4.41 |
Current ratio (inc. st loans) |
9.36 |
7.55 |
6.39 |
5.98 |
4.27 |
Quick ratio |
8.39 |
7.34 |
6.56 |
8.81 |
4.41 |
Inventory turnover ratio |
0.91 |
0.82 |
4.23 |
5.24 |
5.66 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
-0.02 |
0.01 |
0.04 |
0.51 |
1.31 |
Financial charges coverage ratio |
17.97 |
12.86 |
97.63 |
67.33 |
35.00 |
Fin. charges cov.ratio (post tax) |
14.35 |
9.93 |
79.97 |
56.54 |
24.22 |
Component ratios |
Material cost component (% earnings) |
18.69 |
18.58 |
9.02 |
- |
- |
Selling cost Component |
0.85 |
1.07 |
0.41 |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.05 |
0.05 |
0.08 |
0.07 |
0.21 |
Bonus component in equity capital (%) |
34.98 |
34.98 |
49.41 |
- |
- |