| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.47 | 1.60 | 4.12 | 12.01 | 21.79 |
| Expenses | |||||
| Material consumed | 0.21 | 0.23 | 0.79 | 5.86 | 19.07 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.61 | 0.62 | 1.04 | 1.19 | 1.01 |
| Selling expenses | 0.07 | - | 0.01 | 0.01 | 0.07 |
| Adminstrative expenses | 0.74 | 0.91 | 2.43 | 4.35 | 1.80 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.62 | 1.77 | 4.27 | 11.41 | 21.95 |
| Operating profit | -0.16 | -0.17 | -0.15 | 0.60 | -0.15 |
| Other recurring income | 0.37 | 0.66 | 0.54 | 0.03 | 0.99 |
| Adjusted PBDIT | 0.22 | 0.49 | 0.38 | 0.63 | 0.84 |
| Financial expenses | 0.20 | 0.20 | 0.05 | 0.04 | 0.01 |
| Depreciation | 0.51 | 0.56 | 0.24 | 0.29 | 0.24 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.49 | -0.27 | 0.10 | 0.31 | 0.60 |
| Tax charges | 0.01 | -0.01 | 0.07 | 0.02 | -0.02 |
| Adjusted PAT | -0.50 | -0.26 | 0.02 | 0.29 | 0.62 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.50 | -0.26 | 0.02 | 0.29 | 0.62 |
| Earnigs before appropriation | -0.68 | -0.18 | 0.08 | -0.10 | -0.23 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.68 | -0.18 | 0.08 | -0.10 | -0.23 |