| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 0.91 | 2.36 | 0.31 |
| Expenses | |||||
| Material consumed | - | - | 0.70 | 1.85 | 0.05 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.32 | 0.23 | 0.28 | 0.30 | 0.22 |
| Selling expenses | 0.10 | 0.08 | 0.12 | 0.03 | 0.02 |
| Adminstrative expenses | 0.29 | 0.31 | 5.64 | 0.63 | 0.85 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.71 | 0.62 | 6.74 | 2.81 | 1.14 |
| Operating profit | -0.71 | -0.62 | -5.83 | -0.44 | -0.82 |
| Other recurring income | 1.49 | 0.51 | 5.75 | 0.51 | -0.87 |
| Adjusted PBDIT | 0.78 | -0.11 | -0.08 | 0.07 | -1.70 |
| Financial expenses | 0.12 | 0.08 | 0.09 | 0.14 | 0.16 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.03 | 0.10 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.64 | -0.21 | -0.19 | -0.10 | -1.96 |
| Tax charges | 0.06 | 0.01 | 0.01 | 0.01 | 0.04 |
| Adjusted PAT | 0.57 | -0.22 | -0.20 | -0.11 | -1.99 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.57 | -0.22 | -0.20 | -0.11 | -1.99 |
| Earnigs before appropriation | -18.61 | -19.18 | -18.96 | -18.76 | -18.65 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -18.61 | -19.18 | -18.96 | -18.76 | -18.65 |