| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 22 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 35.48 | 28.71 | 17.13 | 3.41 | |
| Expenses | |||||
| Material consumed | - | - | - | - | |
| Manufacturing expenses | 18.47 | 14.23 | 9.49 | 2.54 | |
| Personnel expenses | 3.55 | 3.20 | 1.55 | 0.24 | |
| Selling expenses | 0.30 | 0.41 | 0.12 | 0.04 | |
| Adminstrative expenses | 4.70 | 4.36 | 2.72 | 0.42 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 27.02 | 22.20 | 13.89 | 3.23 | |
| Operating profit | 8.46 | 6.50 | 3.24 | 0.17 | |
| Other recurring income | 0.72 | 0.14 | 0.04 | 0.02 | |
| Adjusted PBDIT | 9.17 | 6.64 | 3.28 | 0.19 | |
| Financial expenses | 1.01 | 0.93 | 0.19 | - | |
| Depreciation | 5.31 | 2.97 | 1.48 | 0.05 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 2.86 | 2.74 | 1.60 | 0.14 | |
| Tax charges | 0.72 | 0.68 | 0.40 | 0.04 | |
| Adjusted PAT | 2.14 | 2.06 | 1.20 | 0.11 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 2.14 | 2.06 | 1.20 | 0.11 | |
| Earnigs before appropriation | 5.88 | 3.74 | 2.04 | 0.17 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 5.88 | 3.74 | 2.04 | 0.17 | |
