| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.70 | 2.84 | 1.95 | 0.25 | - |
| Expenses | |||||
| Material consumed | 1.61 | 2.79 | 1.71 | 0.25 | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.15 | 0.14 | 0.16 | 0.12 | 0.09 |
| Selling expenses | - | - | - | 0.02 | - |
| Adminstrative expenses | 0.83 | 1.16 | 0.47 | 0.17 | 0.38 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.59 | 4.10 | 2.34 | 0.56 | 0.47 |
| Operating profit | 0.12 | -1.26 | -0.39 | -0.31 | -0.47 |
| Other recurring income | 0.01 | 0.02 | 0.05 | 0.01 | 0.12 |
| Adjusted PBDIT | 0.12 | -1.24 | -0.34 | -0.30 | -0.36 |
| Financial expenses | - | 0.01 | - | - | - |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.12 | -1.25 | -0.34 | -0.30 | -0.36 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | -1.25 | -0.34 | -0.30 | -0.36 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.12 | -1.25 | -0.34 | -0.30 | -0.36 |
| Earnigs before appropriation | -4.48 | -4.60 | -3.35 | -3.00 | -2.70 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -4.48 | -4.60 | -3.35 | -3.00 | -2.70 |