Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1.84 | 14.35 | 471.07 | 414.46 | 274.17 |
Expenses | |||||
Material consumed | 0.02 | 9.73 | 400.67 | 418.29 | 262.50 |
Manufacturing expenses | - | - | 36.32 | 38.85 | 38.88 |
Personnel expenses | 5.56 | 11.41 | 21.23 | 21.76 | 21.62 |
Selling expenses | - | - | 0.08 | 0.03 | 0.02 |
Adminstrative expenses | 5.76 | 5.07 | 12.15 | 16.38 | 13.43 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 11.34 | 26.20 | 470.45 | 495.31 | 336.44 |
Operating profit | -9.50 | -11.86 | 0.62 | -80.85 | -62.27 |
Other recurring income | 0.21 | 0.06 | 1.42 | 4.57 | 3.16 |
Adjusted PBDIT | -9.28 | -11.79 | 2.04 | -76.28 | -59.11 |
Financial expenses | 302.84 | 179.62 | 214.79 | 157.11 | 131.18 |
Depreciation | 88.97 | 90.24 | 91.53 | 90.72 | 95.05 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -401.09 | -281.66 | -304.28 | -324.10 | -285.33 |
Tax charges | - | - | -92.98 | -69.25 | -105.76 |
Adjusted PAT | - | - | -211.31 | -254.85 | -179.57 |
Non recurring items | -9.55 | -21.07 | 47.97 | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -410.64 | -302.73 | -163.33 | -254.85 | -179.57 |
Earnigs before appropriation | -410.64 | -302.73 | -820.68 | -657.35 | -402.49 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -410.64 | -302.73 | -820.68 | -657.35 | -402.49 |