| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.61 | 2.97 | 1.20 | 11.18 | 7.62 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.20 | 1.65 | 0.74 | 1.78 | 0.67 |
| Selling expenses | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Adminstrative expenses | 0.32 | 0.32 | 0.22 | 0.71 | 0.22 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.53 | 1.97 | 0.96 | 2.51 | 0.90 |
| Operating profit | 1.08 | 1.00 | 0.24 | 8.68 | 6.72 |
| Other recurring income | 0.07 | 0.84 | 0.04 | 0.01 | 0.13 |
| Adjusted PBDIT | 1.15 | 1.84 | 0.28 | 8.69 | 6.84 |
| Financial expenses | - | - | 0.10 | 5.54 | 4.02 |
| Depreciation | 0.03 | 0.06 | 0.07 | 0.05 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.12 | 1.78 | 0.12 | 3.10 | 2.80 |
| Tax charges | 0.25 | 0.36 | 0.53 | 0.80 | 0.26 |
| Adjusted PAT | 0.87 | 1.42 | -0.42 | 2.30 | 2.54 |
| Non recurring items | - | -0.05 | 0.08 | -0.45 | 0.11 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.87 | 1.36 | -0.34 | 1.85 | 2.65 |
| Earnigs before appropriation | 6.48 | 5.89 | 4.52 | 4.92 | 3.60 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 6.48 | 5.89 | 4.52 | 4.92 | 3.60 |