| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.19 | 1.70 | 0.34 | 0.41 | 2.14 |
| Expenses | |||||
| Material consumed | 3.14 | 1.67 | 0.34 | 0.40 | 2.10 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.15 | 0.12 | 0.12 | 0.16 | 0.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3.34 | 1.82 | 0.50 | 0.61 | 2.28 |
| Operating profit | -0.15 | -0.12 | -0.16 | -0.20 | -0.14 |
| Other recurring income | 2.23 | 1.66 | 0.03 | 0.03 | 0.05 |
| Adjusted PBDIT | 2.08 | 1.53 | -0.13 | -0.16 | -0.09 |
| Financial expenses | - | - | 0.01 | 0.01 | 0.01 |
| Depreciation | - | 0.02 | 0.06 | 0.07 | 0.07 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.08 | 1.52 | -0.20 | -0.24 | -0.17 |
| Tax charges | 0.83 | 0.02 | - | - | - |
| Adjusted PAT | 1.25 | 1.50 | - | - | -0.17 |
| Non recurring items | 168.74 | 2.02 | - | - | - |
| Other non cash adjustments | - | - | -0.01 | - | - |
| Reported net profit | 169.99 | 3.52 | -0.21 | -0.24 | -0.17 |
| Earnigs before appropriation | 172.24 | 2.25 | -1.27 | -1.06 | -0.82 |
| Equity dividend | 3.36 | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 168.87 | 2.25 | -1.27 | -1.06 | -0.82 |