Sources of funds
|
Owner's fund
|
Equity share capital
|
22.83 |
18.89 |
18.89 |
10.14 |
1.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
48.00 |
1.01 |
- |
- |
- |
Reserves & surplus
|
44.40 |
43.49 |
30.19 |
12.16 |
5.68 |
Loan funds
|
Secured loans
|
0.05 |
1.71 |
4.49 |
4.21 |
0.29 |
Unsecured loans
|
- |
- |
- |
0.02 |
- |
Total
|
115.28 |
65.10 |
53.57 |
26.53 |
6.98 |
Uses of funds
|
Fixed assets
|
Gross block
|
62.82 |
48.86 |
31.29 |
17.25 |
5.14 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
19.06 |
10.22 |
3.90 |
1.54 |
0.47 |
Net block
|
43.76 |
38.64 |
27.39 |
15.71 |
4.67 |
Capital work-in-progress
|
3.49 |
0.13 |
0.96 |
0.65 |
- |
Investments
|
0.98 |
0.98 |
- |
0.34 |
0.34 |
Net current assets
|
Current assets, loans & advances
|
104.91 |
40.03 |
30.53 |
13.34 |
6.17 |
Less : current liabilities & provisions
|
37.87 |
14.68 |
5.32 |
3.50 |
4.20 |
Total net current assets
|
67.05 |
25.35 |
25.21 |
9.84 |
1.97 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
115.28 |
65.10 |
53.57 |
26.53 |
6.98 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
- |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
228.33 |
188.94 |
188.94 |
101.43 |
10.00 |