Per share ratios |
Adjusted EPS (Rs) |
-19.81 |
-28.29 |
-35.17 |
-247.21 |
-415.49 |
Adjusted cash EPS (Rs) |
-8.46 |
-20.88 |
-31.65 |
-221.29 |
-391.80 |
Reported EPS (Rs) |
-23.23 |
-29.28 |
-35.85 |
-257.96 |
-468.80 |
Reported cash EPS (Rs) |
-11.88 |
-21.87 |
-32.33 |
-232.04 |
-445.11 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-16.35 |
-26.83 |
-35.42 |
-277.67 |
-408.64 |
Book value (excl rev res) per share EPS (Rs) |
136.85 |
193.86 |
196.65 |
1,091.57 |
1,341.68 |
Book value (incl rev res) per share EPS (Rs) |
136.85 |
193.86 |
196.65 |
1,091.57 |
1,341.68 |
Net operating income per share EPS (Rs) |
120.56 |
95.11 |
60.02 |
440.97 |
515.45 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-13.56 |
-28.21 |
-59.02 |
-62.96 |
-79.27 |
Gross profit margin (%) |
-22.97 |
-36.00 |
-64.88 |
-68.84 |
-83.87 |
Net profit margin (%) |
-19.26 |
-30.78 |
-59.73 |
-58.49 |
-90.94 |
Adjusted cash margin (%) |
-6.57
| -20.58
| -49.16
| -43.99
| -72.57
|
Adjusted return on net worth (%) |
-14.47 |
-14.59 |
-17.88 |
-22.64 |
-30.96 |
Reported return on net worth (%) |
-16.97 |
-15.10 |
-18.23 |
-23.63 |
-34.94 |
Return on long term funds (%) |
-14.20 |
-14.41 |
-17.58 |
-22.13 |
-30.40 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
0.08 |
0.02 |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
92.38 |
97.58 |
Fixed assets turnover ratio |
0.62 |
0.46 |
0.36 |
0.33 |
0.40 |
Liquidity ratios |
Current ratio |
3.57 |
3.58 |
5.37 |
3.98 |
3.05 |
Current ratio (inc. st loans) |
3.57 |
3.58 |
5.37 |
2.56 |
2.51 |
Quick ratio |
3.57 |
3.58 |
5.37 |
3.84 |
2.79 |
Inventory turnover ratio |
0.88 |
0.49 |
0.30 |
0.37 |
0.37 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
-22.08 |
-59.42 |
-52.87 |
-38.73 |
-50.97 |
Fin. charges cov.ratio (post tax) |
-31.41 |
-62.30 |
-54.04 |
-40.67 |
-58.04 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
0.69 |
0.51 |
1.07 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.36 |
0.23 |
0.13 |
0.17 |
0.44 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |