| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 17.76 | 19.50 | 26.65 | 29.57 | 26.23 |
| Operating profit | -6.09 | -1.49 | -6.21 | 0.17 | -0.48 |
| Interest | 2.20 | 0.26 | 0.17 | 0.27 | 0.35 |
| Gross profit | -7.33 | -1.16 | -5.37 | 0.44 | 0.33 |
| EPS (Rs) | -5.96 | -1.77 | -4.63 | -0.68 | -0.96 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.96 | 0.59 | 1.01 | 0.54 | 1.16 |
| Stock adjustment | -2.69 | -0.37 | 2.36 | -1.78 | -0.50 |
| Raw material | 16.34 | 14.39 | 17.69 | 22.21 | 11.45 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.27 | 2.21 | 2.64 | 2.41 | 0.89 |
| Excise | 3.22 | 3.18 | 4.37 | 4.91 | 2.63 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 4.71 | 1.58 | 5.80 | 1.65 | 12.24 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.38 | 1.43 | 1.40 | 1.44 | 1.30 |
| Taxation | - | - | - | - | 0.43 |
| Net profit / loss | -8.71 | -2.59 | -6.77 | -1.00 | -1.40 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 14.61 | 14.61 | 14.61 | 14.61 | 14.61 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 92.90 | 92.88 | 92.72 | 92.72 | 92.72 |
| Agg.of non promotoholding (%) | 63.58 | 63.67 | 63.46 | 63.46 | 63.46 |
| OPM (%) | -34.29 | -7.64 | -23.30 | 0.57 | -1.83 |
| GPM (%) | -39.16 | -5.77 | -19.41 | 1.46 | 1.20 |
| NPM (%) | -46.53 | -12.89 | -24.48 | -3.32 | -5.11 |