Per share ratios |
Adjusted EPS (Rs) |
-8.00 |
0.25 |
2.88 |
1.14 |
2.11 |
Adjusted cash EPS (Rs) |
-6.79 |
1.51 |
4.34 |
3.07 |
4.83 |
Reported EPS (Rs) |
-8.00 |
0.25 |
2.88 |
1.14 |
2.11 |
Reported cash EPS (Rs) |
-6.79 |
1.51 |
4.34 |
3.07 |
4.83 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-5.06 |
-1.29 |
7.85 |
5.07 |
10.21 |
Book value (excl rev res) per share EPS (Rs) |
30.88 |
38.86 |
38.58 |
32.38 |
31.15 |
Book value (incl rev res) per share EPS (Rs) |
30.88 |
38.86 |
38.58 |
32.38 |
31.15 |
Net operating income per share EPS (Rs) |
39.77 |
46.74 |
71.12 |
123.92 |
221.76 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-12.73 |
-2.75 |
11.04 |
4.08 |
4.60 |
Gross profit margin (%) |
-15.78 |
-5.43 |
8.98 |
2.53 |
3.37 |
Net profit margin (%) |
-20.11 |
0.55 |
4.04 |
0.91 |
0.95 |
Adjusted cash margin (%) |
-16.91
| 2.85
| 5.98
| 2.41
| 2.16
|
Adjusted return on net worth (%) |
-25.91 |
0.66 |
7.45 |
3.50 |
6.76 |
Reported return on net worth (%) |
-25.91 |
0.66 |
7.45 |
3.50 |
6.76 |
Return on long term funds (%) |
-11.46 |
5.98 |
12.58 |
11.48 |
16.58 |
Leverage ratios |
Long term debt / Equity |
0.67 |
0.56 |
0.61 |
0.74 |
0.59 |
Total debt/equity |
0.82 |
0.69 |
0.74 |
0.94 |
0.95 |
Owners fund as % of total source |
54.87 |
59.06 |
57.28 |
51.44 |
51.13 |
Fixed assets turnover ratio |
0.65 |
0.70 |
1.09 |
2.00 |
3.44 |
Liquidity ratios |
Current ratio |
5.24 |
5.40 |
6.74 |
3.07 |
2.77 |
Current ratio (inc. st loans) |
2.44 |
2.67 |
2.83 |
1.75 |
1.32 |
Quick ratio |
4.92 |
4.81 |
6.37 |
2.84 |
2.68 |
Inventory turnover ratio |
0.70 |
0.71 |
1.06 |
42.60 |
202.23 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
17.80 |
6.63 |
9.96 |
6.17 |
Financial charges coverage ratio |
-1.69 |
1.43 |
2.60 |
1.71 |
2.20 |
Fin. charges cov.ratio (post tax) |
-1.44 |
1.44 |
2.21 |
1.62 |
1.97 |
Component ratios |
Material cost component (% earnings) |
76.33 |
87.23 |
58.03 |
91.30 |
90.49 |
Selling cost Component |
- |
- |
- |
- |
0.02 |
Exports as percent of total sales |
2.16 |
9.05 |
- |
- |
60.29 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.35 |
0.32 |
0.32 |
0.33 |
0.30 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |