Per share ratios |
Adjusted EPS (Rs) |
-1.13 |
1.18 |
0.65 |
-0.44 |
1.85 |
Adjusted cash EPS (Rs) |
-0.79 |
3.08 |
2.66 |
1.54 |
4.25 |
Reported EPS (Rs) |
0.75 |
1.18 |
9.99 |
0.57 |
2.17 |
Reported cash EPS (Rs) |
1.09 |
3.08 |
12.00 |
2.56 |
4.57 |
Dividend per share |
0.50 |
0.50 |
1.00 |
0.50 |
0.80 |
Operating profit per share (Rs) |
-1.71 |
3.40 |
2.56 |
1.62 |
3.50 |
Book value (excl rev res) per share EPS (Rs) |
50.73 |
45.08 |
50.98 |
35.47 |
31.82 |
Book value (incl rev res) per share EPS (Rs) |
63.91 |
58.42 |
64.31 |
48.11 |
44.46 |
Net operating income per share EPS (Rs) |
6.37 |
36.33 |
32.09 |
24.05 |
36.93 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-26.87 |
9.36 |
7.96 |
6.74 |
9.47 |
Gross profit margin (%) |
-32.11 |
4.14 |
1.70 |
-1.51 |
2.98 |
Net profit margin (%) |
11.84 |
3.25 |
31.12 |
2.37 |
5.88 |
Adjusted cash margin (%) |
-10.65
| 8.29
| 7.96
| 6.20
| 10.95
|
Adjusted return on net worth (%) |
-2.22 |
2.61 |
1.28 |
-1.25 |
5.82 |
Reported return on net worth (%) |
1.48 |
2.61 |
19.59 |
1.61 |
6.82 |
Return on long term funds (%) |
-1.61 |
4.23 |
3.57 |
1.10 |
8.18 |
Leverage ratios |
Long term debt / Equity |
0.17 |
0.17 |
0.04 |
0.10 |
0.13 |
Total debt/equity |
0.24 |
0.23 |
0.15 |
0.29 |
0.38 |
Owners fund as % of total source |
80.06 |
80.87 |
86.34 |
77.34 |
72.43 |
Fixed assets turnover ratio |
0.08 |
0.51 |
0.49 |
0.41 |
0.60 |
Liquidity ratios |
Current ratio |
4.68 |
3.63 |
3.62 |
2.81 |
2.69 |
Current ratio (inc. st loans) |
2.58 |
2.08 |
1.47 |
1.06 |
0.98 |
Quick ratio |
4.40 |
2.72 |
2.72 |
1.89 |
1.77 |
Inventory turnover ratio |
0.10 |
0.65 |
0.54 |
0.52 |
0.84 |
Payout ratios |
Dividend payout ratio (net profit) |
66.29 |
84.67 |
5.00 |
- |
59.85 |
Dividend payout ratio (cash profit) |
45.97 |
32.51 |
4.16 |
- |
28.46 |
Earning retention ratio |
144.37 |
15.33 |
23.57 |
100.00 |
29.86 |
Cash earnings retention ratio |
- |
67.49 |
81.23 |
100.00 |
69.41 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
3.47 |
3.03 |
6.74 |
2.85 |
Financial charges coverage ratio |
-0.65 |
5.96 |
5.15 |
2.88 |
6.74 |
Fin. charges cov.ratio (post tax) |
2.14 |
5.43 |
16.78 |
4.05 |
6.74 |
Component ratios |
Material cost component (% earnings) |
66.74 |
67.80 |
63.26 |
59.96 |
53.33 |
Selling cost Component |
1.34 |
0.26 |
0.12 |
0.06 |
0.20 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.49 |
0.64 |
0.64 |
0.66 |
0.63 |
Bonus component in equity capital (%) |
6.14 |
6.14 |
6.14 |
6.14 |
6.14 |