| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 142.28 | 125.61 | 96.25 | 66.39 | 42.84 |
| Expenses | |||||
| Material consumed | 62.99 | 53.13 | 41.93 | 26.82 | 14.79 |
| Manufacturing expenses | 7.80 | 6.87 | 6.12 | 4.59 | 3.79 |
| Personnel expenses | 22.93 | 19.95 | 16.37 | 14.84 | 14.63 |
| Selling expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 44.44 | 39.62 | 29.70 | 21.91 | 16.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 138.18 | 119.58 | 94.12 | 68.17 | 49.26 |
| Operating profit | 4.11 | 6.02 | 2.13 | -1.77 | -6.42 |
| Other recurring income | 9.62 | 8.15 | 7.90 | 9.57 | 4.50 |
| Adjusted PBDIT | 13.72 | 14.17 | 10.03 | 7.80 | -1.92 |
| Financial expenses | 7.69 | 7.18 | 6.17 | 5.21 | 4.31 |
| Depreciation | 2.52 | 2.49 | 2.32 | 1.45 | 1.47 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.51 | 4.50 | 1.55 | 1.13 | -7.69 |
| Tax charges | 0.81 | 0.14 | -0.41 | -0.63 | -0.31 |
| Adjusted PAT | 2.70 | 4.36 | 1.96 | 1.76 | -7.39 |
| Non recurring items | - | -5.27 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.70 | -0.91 | 1.96 | 1.76 | -7.39 |
| Earnigs before appropriation | 13.05 | 10.35 | 11.26 | 9.30 | 7.65 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 13.05 | 10.35 | 11.26 | 9.30 | 7.65 |