Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 437.62 | 391.03 | 392.81 | 218.70 | 115.78 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 163.29 | 147.58 | 146.26 | 88.21 | 55.65 |
Personnel expenses | 98.49 | 86.91 | 81.43 | 71.62 | 63.32 |
Selling expenses | 20.38 | 17.15 | 15.91 | 9.67 | 5.95 |
Adminstrative expenses | 46.88 | 43.10 | 38.30 | 26.31 | 22.89 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 329.04 | 294.73 | 281.90 | 195.81 | 147.80 |
Operating profit | 108.58 | 96.30 | 110.91 | 22.89 | -32.02 |
Other recurring income | 7.01 | 17.97 | 15.16 | 7.03 | 7.44 |
Adjusted PBDIT | 115.59 | 114.27 | 126.06 | 29.92 | -24.59 |
Financial expenses | 17.01 | 17.16 | 20.12 | 22.20 | 22.01 |
Depreciation | 33.13 | 24.04 | 22.65 | 26.26 | 28.75 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 65.45 | 73.07 | 83.29 | -18.54 | -75.34 |
Tax charges | 20.92 | 17.73 | 24.82 | -5.16 | -21.96 |
Adjusted PAT | 44.52 | 55.34 | 58.47 | -13.38 | -53.38 |
Non recurring items | - | - | - | - | 1.52 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 44.52 | 55.34 | 58.47 | -13.38 | -51.86 |
Earnigs before appropriation | 116.90 | 81.49 | 26.75 | -31.79 | -14.84 |
Equity dividend | 8.93 | 8.93 | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 107.97 | 72.56 | 26.75 | -31.79 | -14.84 |