Results | |
Statement |
P&L
|
More |
Mar ' 04 | Dec ' 02 | Sep ' 01 | Mar ' 00 | ||
---|---|---|---|---|---|
Income | |||||
Operating income | 0.67 | 10.95 | 123.31 | 116.75 | |
Expenses | |||||
Material consumed | 0.19 | 12.18 | 110.33 | 88.27 | |
Manufacturing expenses | 0.50 | 1.27 | 1.77 | 2.93 | |
Personnel expenses | 1.74 | 2.84 | 5.51 | 2.04 | |
Selling expenses | 0.01 | 0.17 | 0.87 | 0.69 | |
Adminstrative expenses | 0.37 | 1.14 | 4.63 | 2.36 | |
Expenses capitalised | - | - | - | - | |
Cost of sales | 2.80 | 17.60 | 123.12 | 96.30 | |
Operating profit | -2.13 | -6.65 | 0.20 | 20.45 | |
Other recurring income | 0.03 | 0.06 | 0.15 | 0.06 | |
Adjusted PBDIT | -2.10 | -6.60 | 0.34 | 20.51 | |
Financial expenses | 1.38 | 1.70 | 1.38 | 12.86 | |
Depreciation | 2.15 | 2.16 | 2.72 | 1.92 | |
Other write offs | 0.07 | 0.08 | 0.70 | 0.79 | |
Adjusted PBT | -5.70 | -10.53 | -4.46 | 4.93 | |
Tax charges | - | - | - | 0.70 | |
Adjusted PAT | - | -10.53 | -4.46 | 4.23 | |
Non recurring items | - | - | 0.39 | 0.21 | |
Other non cash adjustments | - | -2.16 | - | -6.85 | |
Reported net profit | -5.70 | -12.69 | -4.07 | -2.41 | |
Earnigs before appropriation | -16.00 | -10.30 | 2.39 | 6.46 | |
Equity dividend | - | - | - | - | |
Preference dividend | - | - | - | - | |
Dividend tax | - | - | - | - | |
Retained earnings | -16.00 | -10.30 | 2.39 | 6.46 |