| Per share ratios |
| Adjusted EPS (Rs) |
0.51 |
1.75 |
1.74 |
3.71 |
2.77 |
| Adjusted cash EPS (Rs) |
3.01 |
2.95 |
2.96 |
4.91 |
4.63 |
| Reported EPS (Rs) |
0.51 |
1.75 |
1.74 |
3.71 |
2.77 |
| Reported cash EPS (Rs) |
3.01 |
2.95 |
2.96 |
4.91 |
4.63 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
4.69 |
3.28 |
3.57 |
5.51 |
6.03 |
| Book value (excl rev res) per share EPS (Rs) |
42.95 |
42.42 |
40.66 |
38.90 |
35.19 |
| Book value (incl rev res) per share EPS (Rs) |
42.95 |
42.42 |
40.66 |
38.90 |
35.19 |
| Net operating income per share EPS (Rs) |
144.62 |
157.85 |
174.12 |
143.81 |
160.81 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
3.24 |
2.07 |
2.05 |
3.83 |
3.75 |
| Gross profit margin (%) |
1.51 |
1.31 |
1.35 |
3.00 |
2.59 |
| Net profit margin (%) |
0.35 |
1.10 |
0.99 |
2.58 |
1.72 |
| Adjusted cash margin (%) |
2.07
| 1.85
| 1.69
| 3.37
| 2.86
|
| Adjusted return on net worth (%) |
1.19 |
4.12 |
4.28 |
9.54 |
7.88 |
| Reported return on net worth (%) |
1.19 |
4.12 |
4.28 |
9.54 |
7.88 |
| Return on long term funds (%) |
4.93 |
6.93 |
7.38 |
14.88 |
12.89 |
| Leverage ratios |
| Long term debt / Equity |
0.21 |
0.08 |
0.01 |
0.01 |
0.06 |
| Total debt/equity |
0.57 |
0.15 |
0.02 |
0.09 |
0.30 |
| Owners fund as % of total source |
63.42 |
86.75 |
97.76 |
91.40 |
76.47 |
| Fixed assets turnover ratio |
2.48 |
3.49 |
4.14 |
3.25 |
3.60 |
| Liquidity ratios |
| Current ratio |
9.47 |
8.43 |
8.21 |
8.44 |
4.51 |
| Current ratio (inc. st loans) |
1.42 |
4.07 |
6.75 |
3.84 |
1.85 |
| Quick ratio |
9.47 |
8.43 |
8.21 |
8.44 |
4.51 |
| Inventory turnover ratio |
2.14 |
3.23 |
4.19 |
3.38 |
3.49 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
8.24 |
2.19 |
0.31 |
0.74 |
2.34 |
| Financial charges coverage ratio |
3.14 |
7.14 |
6.46 |
8.55 |
6.20 |
| Fin. charges cov.ratio (post tax) |
2.86 |
5.78 |
5.50 |
6.95 |
5.28 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
0.01 |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.28 |
0.21 |
0.10 |
0.06 |
0.08 |
| Bonus component in equity capital (%) |
65.42 |
65.42 |
65.42 |
65.42 |
65.43 |