| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.65 | 2.81 | 0.50 | 0.74 | 0.94 |
| Expenses | |||||
| Material consumed | 2.08 | 2.40 | 0.27 | 0.49 | 0.75 |
| Manufacturing expenses | 0.03 | 0.03 | 0.03 | - | - |
| Personnel expenses | 0.39 | 0.32 | 0.30 | 0.30 | 0.20 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.26 | 0.17 | 0.19 | 0.19 | 0.16 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.76 | 2.92 | 0.79 | 0.98 | 1.10 |
| Operating profit | -0.11 | -0.11 | -0.29 | -0.24 | -0.16 |
| Other recurring income | 27.14 | 0.02 | 0.04 | 0.08 | 0.10 |
| Adjusted PBDIT | 27.03 | -0.09 | -0.25 | -0.15 | -0.06 |
| Financial expenses | 0.01 | 0.01 | 0.02 | 0.01 | - |
| Depreciation | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 26.89 | -0.24 | -0.41 | -0.29 | -0.19 |
| Tax charges | 3.97 | -0.85 | - | - | - |
| Adjusted PAT | 22.92 | 0.61 | -0.41 | -0.29 | - |
| Non recurring items | 0.17 | - | - | 0.01 | -0.01 |
| Other non cash adjustments | - | - | - | -0.05 | -0.01 |
| Reported net profit | 23.09 | 0.61 | -0.41 | -0.33 | -0.21 |
| Earnigs before appropriation | 18.58 | -4.51 | -5.12 | -4.71 | -4.38 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 18.58 | -4.51 | -5.12 | -4.71 | -4.38 |
