| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 29.44 | 26.63 | 19.94 | 14.95 | 23.01 |
| Operating profit | -11.40 | -3.96 | -5.61 | -2.54 | -0.59 |
| Interest | 1.58 | 1.10 | 0.64 | 0.35 | 0.38 |
| Gross profit | -12.87 | -4.28 | -6.25 | -2.89 | -0.97 |
| EPS (Rs) | -2.98 | -1.19 | -2.31 | -2.84 | -0.49 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 0.11 | 0.77 | - | - | - |
| Stock adjustment | -5.23 | 2.24 | -1.21 | -1.90 | 2.92 |
| Raw material | 32.62 | 18.59 | 19.76 | 12.66 | 14.49 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.04 | 2.88 | 0.50 | 0.43 | 0.15 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 9.41 | 6.86 | 6.49 | 6.31 | 6.05 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.70 | 1.31 | 1.33 | 0.80 | 0.79 |
| Taxation | -3.55 | -1.37 | -0.02 | - | 0.12 |
| Net profit / loss | -11.04 | -4.22 | -7.72 | -4.03 | -0.70 |
| Extra ordinary item | -0.01 | - | -0.16 | -0.34 | 1.18 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 36.98 | 35.48 | 33.48 | 14.20 | 14.20 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -38.74 | -14.85 | -28.14 | -17.02 | -2.58 |
| GPM (%) | -43.55 | -15.63 | -31.32 | - | -4.23 |
| NPM (%) | -37.36 | -15.39 | -38.71 | - | -3.03 |