Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 4,446.42 | 2,659.52 | 3,243.54 | 3,528.56 | 2,546.98 |
Expenses | |||||
Material consumed | 3,262.09 | 1,705.16 | 2,288.06 | 2,408.42 | 1,752.75 |
Manufacturing expenses | 19.79 | 28.11 | 22.96 | 28.44 | 22.34 |
Personnel expenses | 158.72 | 132.17 | 134.38 | 110.92 | 97.18 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 350.24 | 275.51 | 333.17 | 358.22 | 288.66 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,790.84 | 2,140.95 | 2,778.57 | 2,906.01 | 2,160.92 |
Operating profit | 655.58 | 518.57 | 464.97 | 622.55 | 386.06 |
Other recurring income | 26.73 | 15.79 | 24.13 | 19.41 | 19.73 |
Adjusted PBDIT | 682.31 | 534.36 | 489.10 | 641.96 | 405.79 |
Financial expenses | 29.09 | 33.88 | 45.90 | 36.77 | 41.44 |
Depreciation | 120.88 | 110.12 | 92.36 | 66.38 | 60.52 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 532.34 | 390.36 | 350.84 | 538.80 | 303.83 |
Tax charges | 105.20 | 78.09 | 67.34 | 150.27 | 74.04 |
Adjusted PAT | 427.14 | 312.27 | 283.49 | 388.53 | 229.79 |
Non recurring items | -1.81 | -0.24 | -1.78 | -1.20 | -1.94 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 425.33 | 312.03 | 281.71 | 387.33 | 227.85 |
Earnigs before appropriation | 1,899.18 | 1,594.49 | 1,444.69 | 1,272.70 | 912.63 |
Equity dividend | 188.73 | 120.64 | 95.84 | 64.35 | 16.47 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 24.80 | 16.65 | 4.21 |
Retained earnings | 1,710.45 | 1,473.85 | 1,324.05 | 1,191.70 | 891.95 |