| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 16.90 | - | 160.00 | 32.21 | 17.53 |
| Expenses | |||||
| Material consumed | 0.89 | - | 11.30 | 2.65 | 1.00 |
| Manufacturing expenses | 0.19 | 0.16 | 0.12 | 0.09 | 0.07 |
| Personnel expenses | 10.86 | 5.19 | 2.04 | 1.51 | 1.33 |
| Selling expenses | 0.04 | 0.04 | 0.04 | 0.02 | - |
| Adminstrative expenses | 10.45 | 5.37 | 7.21 | 3.69 | 1.88 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 22.42 | 10.76 | 20.71 | 7.96 | 4.29 |
| Operating profit | -5.52 | -10.76 | 139.29 | 24.25 | 13.25 |
| Other recurring income | 11.28 | 7.68 | 0.14 | 0.66 | 0.52 |
| Adjusted PBDIT | 5.76 | -3.08 | 139.43 | 24.91 | 13.77 |
| Financial expenses | 3.62 | 4.90 | 7.62 | 28.18 | 27.81 |
| Depreciation | 0.89 | 0.80 | 0.85 | 0.57 | 0.71 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.25 | -8.79 | 130.96 | -3.84 | -14.75 |
| Tax charges | -1.54 | -4.68 | 24.28 | - | - |
| Adjusted PAT | 2.79 | -4.11 | 106.67 | - | - |
| Non recurring items | -6.70 | 36.50 | -68.71 | -498.51 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -3.90 | 32.39 | 37.97 | -502.34 | -14.75 |
| Earnigs before appropriation | -874.28 | -870.37 | -902.77 | -940.73 | -438.39 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -874.28 | -870.37 | -902.77 | -940.73 | -438.39 |