| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 14.22 | - | - | - | 0.01 |
| Expenses | |||||
| Material consumed | 11.69 | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.20 | 0.09 | 0.05 | 0.04 | 0.04 |
| Selling expenses | 0.01 | 0.01 | - | - | 0.01 |
| Adminstrative expenses | 0.21 | 1.60 | 0.09 | 0.11 | 0.05 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 12.11 | 1.70 | 0.15 | 0.16 | 0.10 |
| Operating profit | 2.11 | -1.70 | -0.14 | -0.15 | -0.09 |
| Other recurring income | 10.99 | 0.16 | 3.33 | - | - |
| Adjusted PBDIT | 13.10 | -1.54 | 3.19 | - | - |
| Financial expenses | 0.01 | 0.23 | - | - | - |
| Depreciation | 0.02 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 13.08 | -1.77 | 3.18 | -0.15 | -0.09 |
| Tax charges | 2.48 | 0.35 | 0.82 | -0.32 | -0.02 |
| Adjusted PAT | 10.60 | -2.12 | 2.36 | 0.17 | -0.07 |
| Non recurring items | - | 4.13 | - | - | - |
| Other non cash adjustments | - | -0.03 | - | - | - |
| Reported net profit | 10.60 | 1.99 | 2.36 | 0.17 | -0.07 |
| Earnigs before appropriation | 12.54 | 2.28 | 0.29 | -2.07 | -2.24 |
| Equity dividend | 0.39 | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 12.15 | 2.28 | 0.29 | -2.07 | -2.24 |